VOL. XCIV, NO. 247

★ EXPANSION-STAGE STOCKS & SCALING SETUPS ★

NO ADVICE

Tuesday, January 6, 2026

Sprouts Farmers Market, Inc.

SFM · NASDAQ

StatusActive
SectorConsumer Staples
IndustryGrocery Stores (Specialty)
CountryUS
Conviction
4/5

This analysis is generated by AI and supervised by humans. Scores reflect business model strength, scaling runway, and valuation setup. Mistakes can happen.

Overview

Specialty grocer focused on fresh, natural, and organic foods with a produce-forward, farmers-market-style small-box format, differentiated assortment, and growing private label (Sprouts Brand).

Thesis summary

Sprouts is in a scale-up phase where the model is proven (strong comps, structurally improved margins, robust cash generation) and the next leg is about throughput and repeatable expansion. Management targets ~10% unit growth with attractive new-store economics (avg ~$3.8M cash investment, ~$13M year-1 sales, and low-to-mid-30% cash-on-cash returns by year 5). With the company citing potential for 1000+ stores and an advantaged supply chain footprint, execution on store rollout + margin stability + ongoing buybacks can compound per-share earnings power over a multi-year horizon.

Investment Thesis

Why Now?

After multiple quarters of strong comps, management guided Q4 comps to a much lower range (0-2%), which can create a "growth is rolling over" narrative. If the slowdown is primarily lapping-driven and the unit-growth + margin story stays intact, the setup is execution-driven rather than concept-risk-driven-especially with an expanded repurchase authorization providing per-share torque.

Scaling Thesis

Scaling is enabled by (1) a de-risked small-box prototype (lower build and occupancy costs while keeping sales relatively flat vs. larger boxes), (2) a repeatable new-store playbook with defined target economics, (3) supply chain leverage (distribution proximity + network optimization) supporting freshness and cost, (4) private label + innovation engine improving differentiation and mix, and (5) operating leverage + buybacks translating EBIT growth into faster EPS growth.

Competitive Moat

Differentiation is primarily "soft moat": (a) curated attribute-driven assortment with produce at the center, (b) Sprouts Brand + foraging/innovation pipeline, (c) a small-box shopping experience aligned to health/wellness customer needs, and (d) supply chain proximity that supports freshness and efficiencies. Not a monopoly, but enough differentiation to sustain a focused niche if execution stays strong.

Key Assumptions

As Of Price Usd79.94
Shares Outstanding Million Approx97.37
Cash And Equivalents Million Approx322.4
Debt And Other Finance Obligations Million Approx55
Net Cash Million Approx267.4
Fy2024 Net Sales Usd Billion7.719
Fy2024 Comps Growth0.076
Fy2024 Ebit Usd Million504.5
Fy2024 Diluted Eps Usd3.75
Stores End Fy2024440
Fy2025 Net Sales Growth Guidance0.14
Fy2025 Comps Growth Guidance0.07
Fy2025 Ebit Guidance Usd Million675-680
Fy2025 Diluted Eps Guidance Usd5.24-5.28
Fy2025 Unit Growth New Stores Guidance37
Fy2025 Capex Guidance Usd Million230-250
Long Term Unit Growth Target~10%
Long Term Store Potential1000+ (management deck reference)
New Store Cash Investment Usd Million Target3.8
New Store Year1 Sales Usd Million Target13
New Store Year5 Cash On Cash Return Targetlow to mid 30s %
Long Term Blended Ebitda Margin Target~8% (new store ramp, per deck)

Valuation Scenarios

bear Case
$60-25%
Revenue: $10.5BMargin: 6%Multiple: 9x

Illustrative: 2028E revenue $10.5B, ~6% EBIT margin, 9x EV/EBIT. Assumes persistent grocery price pressure and slower store ramp.

base Case
$105+31%
Revenue: $11.5BMargin: 7%Multiple: 12x

Illustrative: 2028E revenue $11.5B, ~7% EBIT margin, 12x EV/EBIT. Assumes steady unit growth, low-single-digit comps, and stable margins off a higher base.

bull Case
$145+81%
Revenue: $12.5BMargin: 8%Multiple: 14x

Illustrative: 2028E revenue $12.5B, ~8% EBIT margin, 14x EV/EBIT. Assumes stronger portability of new stores, sustained mix benefits (private label/innovation), and continued buyback-driven EPS acceleration.

Catalysts

Q4/FY2025 results and 2026 outlook (store openings, comp trajectory, and margin framework).

earnings·Prob: 75%

A clear "comps normalize + unit growth intact" message can reduce fear that growth has peaked after the low Q4 comp guide.

Evidence that new stores continue to hit target economics while expanding into newer markets (portability without margin dilution).

operating metrics·Prob: 60%

Validates the "execution runway" narrative and supports a higher-throughput, higher-ROIC expansion path.

Supply chain optimization and network efficiency (distribution proximity, local sourcing, on-time delivery) sustain gross margin and support EBIT stability as the store base scales.

margin·Prob: 60%

Improves confidence in structurally improved margin claims and supports durable EPS compounding.

Acceleration of share repurchases under expanded authorization, boosting per-share earnings power.

capital allocation·Prob: 70%

Amplifies EPS growth even if revenue growth moderates; can provide downside support in drawdowns.

Risks

Grocery is intensely competitive; pricing/promotions from larger chains can pressure traffic and gross margin.

Likelihood: 4·Severity: 4

Mitigation: Track comp/traffic commentary, gross margin trend, and promo intensity; size position assuming margin mean reversion risk.

Comps decelerate more than expected after strong prior-year comparisons, exposing reliance on inflation/mix rather than traffic.

Likelihood: 3·Severity: 4

Mitigation: Require confirmation of sustained low-single-digit comps and monitor transaction counts/average ticket drivers if disclosed.

Rapid expansion into newer markets could dilute average store productivity or increase cannibalization in clustered markets.

Likelihood: 3·Severity: 3

Mitigation: Watch store count growth vs. comp trend and management commentary on cannibalization and new-store performance.

Disruptions at distribution centers or third-party logistics relationships (weather, labor, systems, vendors) could impair in-stocks and raise costs.

Likelihood: 2·Severity: 4

Mitigation: Monitor disclosures on DC performance, service levels, and contingency planning; prefer companies with proximity and redundancy.

If the stock rerates to a premium multiple, any short-term comp or margin wobble can drive sharp drawdowns.

Likelihood: 3·Severity: 4

Mitigation: Use staged buying, avoid oversized initial entry, and add only on KPI confirmation rather than momentum.

Scale Readiness

Overall Score
8/10
Unit economics5/5

Management targets ~$3.8M cash investment per new store, ~$13M year-1 annual sales, and low-to-mid-30% cash-on-cash returns by year 5.

Demand pull4/5

Comps remained strong through 2025 YTD (Q1 11.7%, Q2 10.2%, Q3 5.9%), though Q4 guide implies near-term deceleration.

Store rollout repeatability4/5

Store count grew to 464 by Sep 28, 2025, with full-year 2025 outlook calling for 37 new stores.

Supply chain leverage4/5

Focus on advantaged supply chain; disclosures reference a high share of stores within 250 miles of a DC and continued optimization.

Margin structure4/5

EBIT and EPS have stepped up materially vs. FY2024; key question is sustaining margins through growth and tougher comps.

Digital + loyalty3/5

E-commerce penetration cited as >14% of sales (deck) and loyalty is positioned as a 2025 rollout lever; still scaling.

Capital allocation4/5

Robust cash generation plus meaningful repurchases; Q3 2025 included authorization of a new $1B repurchase program.

Created 2026-01-06
Updated 2026-01-06

Curation & Accuracy

This directory blends AI‑assisted discovery with human curation. Entries are reviewed, edited, and organized with the goal of expanding coverage and sharpening quality over time. Your feedback helps steer improvements (because no single human can capture everything all at once).

Details change. Pricing, features, and availability may be incomplete or out of date. Treat listings as a starting point and verify on the provider’s site before making decisions. If you spot an error or a gap, send a quick note and I’ll adjust.