★ EXPANSION-STAGE STOCKS & SCALING SETUPS ★

Checking

On Holding AG

ONON · NYSE

StatusActive
SectorConsumer Discretionary
IndustryFootwear & Accessories
CountryCH
Conviction
4/5

This analysis is generated by AI and supervised by humans. Scores reflect business model strength, scaling runway, and valuation setup. Mistakes can happen.

Overview

Swiss premium performance sportswear brand scaling running, training, tennis, apparel, wholesale, and direct-to-consumer channels globally.

Thesis summary

On has reached a proven global brand stage with strong constant-currency growth, premium gross margins, and a still-underpenetrated international/apparel runway. The core question is whether On can scale distribution and categories without losing scarcity, product quality, or margin structure.

Investment Thesis

Why Now?

Q1 2026 delivered 26.4% constant-currency growth, 64.2% gross margin, and 21.0% adjusted EBITDA margin. Management also raised 2026 gross-margin guidance despite tariff assumptions.

Scaling Thesis

Growth is driven by wholesale door productivity, DTC mix, APAC expansion, apparel/category extension, elite athlete credibility, and continued premium pricing.

Competitive Moat

Brand heat, distinctive product design, controlled premium distribution, athlete credibility, and high gross margin create a demand-side moat while the company scales globally.

Key Assumptions

Audit As Of Date2026-06-10
Current Price Usd38.25
Current Market Cap Usd12749863205
Current Price SourceFMP quote snapshot at 2026-06-10T14:38:07Z
Q1 2026 Net Sales Chf Million831.9
Q1 2026 Net Sales Constant Currency Growth0.264
Q1 2026 Gross Margin0.642
Q1 2026 Adjusted Ebitda Margin0.21
Fy2026 Constant Currency Sales Growth Guide Min0.23
Fy2026 Gross Margin Guide Min0.645
Base Case 2028 Net Sales Chf Billion5.4
Base Case 2028 Adjusted Ebitda Margin0.22
Base Case 2028 Ev To Adjusted Ebitda Multiple18
Base Case 2028 Diluted Shares Million335

Valuation Scenarios

bear Case
$28-27%
Revenue: $4.2BMargin: 18%Multiple: 13x

Assumes fashion-cycle slowdown, lower DTC mix, 13x EV/adjusted EBITDA, and about 330M diluted shares.

base Case
$64+67%
Revenue: $5.4BMargin: 22%Multiple: 18x

Uses CHF-denominated operating assumptions as a rough USD proxy; assumes premium margins and global growth persist.

bull Case
$92+141%
Revenue: $6.5BMargin: 24%Multiple: 20x

Assumes apparel/APAC/DTC scale extends the brand runway and premium multiple persists.

Catalysts

APAC and apparel continue growing faster than the core footwear base.

market expansion·Prob: 55%

Supports a larger TAM and improves confidence in the multi-year growth runway.

Gross margin holds above 64% despite tariff and logistics pressure.

profitability·Prob: 60%

Confirms premium pricing and supply-chain execution.

Risks

Footwear brand heat can fade quickly if product cadence or trend relevance weakens.

Likelihood: 3·Severity: 4

Mitigation: Track constant-currency growth, full-price sell-through, DTC mix, and inventory quality.

Tariffs, sourcing concentration, or freight costs pressure gross margin.

Likelihood: 3·Severity: 3

Mitigation: Monitor gross margin guidance, Vietnam sourcing exposure, and pricing actions.

Scale Readiness

Overall Score
9/10
Brand demand5/5

Q1 constant-currency growth was 26.4%.

Global distribution4/5

Growth remained broad by region and channel; APAC is still a large runway.

Margin structure5/5

Gross margin was 64.2%; adjusted EBITDA margin was 21.0%.

Category extension3/5

Apparel/category expansion is promising but less proven than footwear.

Created 2026-06-10
Updated 2026-06-10

Curation & Accuracy

This directory blends AI‑assisted discovery with human curation. Entries are reviewed, edited, and organized with the goal of expanding coverage and sharpening quality over time. Your feedback helps steer improvements (because no single human can capture everything all at once).

Details change. Pricing, features, and availability may be incomplete or out of date. Treat listings as a starting point and verify on the provider’s site before making decisions. If you spot an error or a gap, send a quick note and I’ll adjust.