VOL. XCIV, NO. 247

★ EXPANSION-STAGE STOCKS & SCALING SETUPS ★

NO ADVICE

Saturday, January 10, 2026

SiteOne Landscape Supply

SITE · NYSE

StatusActive
SectorIndustrials
IndustryTrading Companies & Distributors (Landscape Supply Distribution)
CountryUS
Conviction
3/5

This analysis is generated by AI and supervised by humans. Scores reflect business model strength, scaling runway, and valuation setup. Mistakes can happen.

Overview

Largest and only national full product line wholesale distributor of landscape supplies in the U.S., with an established presence in Canada; serves primarily residential and commercial landscape professionals.

Thesis summary

SiteOne is a scale-driven distributor in a fragmented market. The model is proven (national footprint, repeatable branch ops, and a long-running acquisition engine). The next leg is execution: (1) drive above-market organic growth via commercial initiatives and pricing discipline, (2) keep integrating bolt-on acquisitions, and (3) expand operating leverage via gross margin and SG&A productivity. With low leverage and ongoing share repurchase capacity, incremental margin expansion and steady top-line growth can translate into outsized EPS/FCF growth over a cycle.

Investment Thesis

Why Now?

End markets have been soft, but recent quarters show improving gross margin and SG&A leverage while management expects deflation to dissipate and pricing to turn modestly positive. If organic daily sales stay positive and margin expansion persists, SITE can re-rate from "cyclical distributor" to "compounding consolidator."

Scaling Thesis

Scaling is about (1) densifying and optimizing the branch footprint (including consolidations/closures where needed), (2) leveraging distribution centers and systems to lift throughput and in-stock, (3) expanding mix into higher-value categories and services, (4) continuing disciplined bolt-on acquisitions, and (5) reinvesting productivity gains into sales coverage to keep taking share.

Competitive Moat

Network scale and breadth (largest national footprint), supplier relationships and purchasing power, local-market density with national capabilities, a repeatable M&A integration engine, and data-driven commercial initiatives (pricing, cross-sell, national accounts) that smaller distributors struggle to match.

Key Assumptions

As Of Price Usd140.46
Shares Outstanding Million Approx44.7
Market Cap Usd Billion Approx6.28
Net Debt Usd Million Approx422.5
Net Debt To Ttm Adj Ebitda Approx1
Fy2025 Adj Ebitda Guidance Usd Million405-415
Fy2024 Net Sales Usd Billion4.54
Fy2024 Adj Ebitda Usd Million378.2
Branches End Fy2024694
End Market Mix New Residential Pct Of Sales0.21
End Market Mix Repair Upgrade Pct Of Sales0.3
End Market Mix Maintenance Pct Of Sales0.35
End Market Mix New Commercial Pct Of Sales0.14

Valuation Scenarios

bear Case
$87-38%
Revenue: $5.2BMargin: 8.5%Multiple: 10x

Illustrative: slower end-market recovery + limited operating leverage. Assumes 2028E revenue $5.2B, 8.5% adj EBITDA margin, 10x EV/adj EBITDA, and net debt ~$0.55B.

base Case
$172+22%
Revenue: $5.8BMargin: 10%Multiple: 14x

Illustrative: steady share gains + continued bolt-on M&A + modest margin expansion. Assumes 2028E revenue $5.8B, 10% adj EBITDA margin, 14x EV/adj EBITDA, and net debt ~$0.42B.

bull Case
$249+77%
Revenue: $6.5BMargin: 11%Multiple: 16x

Illustrative: stronger cycle + material operating leverage + premium multiple persists for a high-quality consolidator. Assumes 2028E revenue $6.5B, 11% adj EBITDA margin, 16x EV/adj EBITDA, and net debt ~$0.30B.

Catalysts

FY2025/Q4 results + 2026 outlook clarifying organic growth trajectory, pricing environment, and the realized impact of footprint optimization.

earnings·Prob: 75%

A clean 2026 setup (positive pricing + positive volume + margin improvement) can expand confidence in the multi-year margin/earnings power story.

Sustained gross margin improvement + SG&A leverage as productivity actions compound and branch optimization takes effect.

operating leverage·Prob: 60%

Demonstrates the "throughput + leverage" phase and can drive a higher EV/EBITDA multiple.

Acceleration in bolt-on acquisitions (especially nursery/hardscapes/water management) with successful integration and limited margin dilution.

m and a·Prob: 55%

Adds durable growth and strengthens local density; also supports long-term share gains in a fragmented market.

Stabilization/turn in repair & upgrade and new residential demand as interest rates/economic uncertainty ease.

macro·Prob: 45%

Volume-led organic growth (not just pricing) would improve durability of earnings power and cash conversion.

Risks

Residential construction and repair/upgrade remain weak longer than expected, pressuring volumes and mix.

Likelihood: 3·Severity: 4

Mitigation: Size the position for cyclicality; require evidence of sustained Organic Daily Sales growth before adding aggressively.

Weather volatility (drought, excessive rain, storms) and seasonality create earnings and cash-flow volatility.

Likelihood: 3·Severity: 3

Mitigation: Use multi-quarter trends (ODS, margin, leverage) instead of single-quarter results; avoid chasing "spring weather beta."

Commodity price deflation or competitive discounting compresses gross margin and obscures true volume growth.

Likelihood: 3·Severity: 4

Mitigation: Track gross margin, price vs. volume commentary, and product-mix shifts; prefer entries when pricing is stable or modestly inflationary.

Inventory build (including tariff-driven pulls) pressures operating cash flow and increases balance-sheet risk.

Likelihood: 3·Severity: 3

Mitigation: Monitor cash from operations, inventory growth vs. sales, and leverage; demand leverage stays <=1.5x through the cycle.

Overpaying for acquisitions or weak integration leads to margin dilution, distraction, and weaker ROI.

Likelihood: 2·Severity: 4

Mitigation: Focus on discipline: acquisition cadence, post-deal margin trajectory, and evidence of retained customers/sales productivity.

Scale Readiness

Overall Score
8/10
Footprint density5/5

Large national branch footprint with 694 branches as of FY2024 end.

Acquisition engine4/5

Ongoing bolt-on acquisitions and stated "proven M&A strategy."

Commercial excellence4/5

Organic Daily Sales growth despite soft markets implies share gains.

Logistics throughput4/5

Distribution center footprint supports scale; continued focus on productivity.

Margin structure3/5

Margins are improving, but still sensitive to mix/pricing and seasonality.

Working capital discipline3/5

Low leverage overall, but inventory actions can pressure cash flow in certain periods.

Capital allocation4/5

Maintains low leverage while pursuing M&A and repurchasing shares (authorization in place).

Created 2026-01-10
Updated 2026-01-10

Curation & Accuracy

This directory blends AI‑assisted discovery with human curation. Entries are reviewed, edited, and organized with the goal of expanding coverage and sharpening quality over time. Your feedback helps steer improvements (because no single human can capture everything all at once).

Details change. Pricing, features, and availability may be incomplete or out of date. Treat listings as a starting point and verify on the provider’s site before making decisions. If you spot an error or a gap, send a quick note and I’ll adjust.