VOL. XCIV, NO. 247

★ EXPANSION-STAGE STOCKS & SCALING SETUPS ★

NO ADVICE

Sunday, January 11, 2026

Paycom Software, Inc.

PAYC · NYSE

StatusActive
SectorTechnology
IndustryHuman Capital Management (HCM) Software
CountryUS
Conviction
3/5

This analysis is generated by AI and supervised by humans. Scores reflect business model strength, scaling runway, and valuation setup. Mistakes can happen.

Overview

Provider of cloud-based human capital management (HCM) software delivered as SaaS, with payroll, HR, and workforce tools on a single database. The go-to-market emphasizes employee-driven automation (e.g., Beti) and AI-enabled workflows to reduce manual work, improve data accuracy, and increase operating leverage as the client base scales.

Thesis summary

Paycom is a proven HCM platform with a high recurring revenue mix and strong profitability. The setup is "expansion-stage" in the sense that the product is established and unit economics are repeatable; the next leg is execution: scaling demand via sales coverage and AI/automation-driven differentiation while sustaining high margins and strong free cash flow. If recurring growth holds around ~10% and margins stay ~40%+ (adj. EBITDA), per-share earnings power can compound through operating leverage plus dividends and buybacks.

Investment Thesis

Why Now?

Growth decelerated versus earlier years, but the business is still producing strong operating leverage and cash generation. With FY2025 guidance calling for ~9% total revenue growth and ~43% adjusted EBITDA margin at the midpoint, the near-term debate is "durable profitability + stable growth" vs. "structural slowdown." Any evidence that AI/automation features are improving new logo wins, attach, or retention can reset the narrative.

Scaling Thesis

Scaling is primarily driven by (1) expanding direct sales coverage (new sales offices / territory density) to increase throughput, (2) driving broader platform adoption via automation and AI features that raise stickiness and reduce servicing costs, and (3) operating leverage from a mature cost structure (high gross profit, disciplined opex) while returning capital through dividends and buybacks. The model is already proven; the execution runway is about sales throughput and software-driven margin durability.

Competitive Moat

Single-database HCM architecture that reduces integration complexity and creates switching costs. Employee-driven automation (e.g., Beti) and AI-enabled workflows that improve data accuracy and reduce manual payroll/HR work. High recurring revenue mix and sticky client relationships (revenue retention disclosed around ~90%). Direct sales engine with repeatable playbook; ability to open additional offices to expand coverage.

Key Assumptions

As Of Price Usd157.17
As Of Price Date2026-01-09
Shares Outstanding Million Approx55.3
Cash And Cash Equivalents Million Sep 30 2025375
Total Debt Million Sep 30 20250
Q3 2025 Recurring And Other Revenue Mix0.946
Fy2025 Total Revenue Guidance Usd Billion Low2.045
Fy2025 Total Revenue Guidance Usd Billion High2.055
Fy2025 Adjusted Ebitda Guidance Usd Million Low872
Fy2025 Adjusted Ebitda Guidance Usd Million High882
Fy2025 Adj Ebitda Margin Guidance Midpoint0.43
Fy2024 Total Revenue Usd Billion1.8832
Fy2024 Revenue Retention Rate0.9
Fy2024 Total Clients37543
Base Case 2028 Revenue Usd Billion2.9
Base Case 2028 Adj Ebitda Margin0.42
Base Case 2028 Ev To Adj Ebitda Multiple10

Valuation Scenarios

bear Case
$145-8%
Revenue: $2.5BMargin: 38%Multiple: 8x

Illustrative: 2028E revenue $2.5B, 38% adj EBITDA margin, 8x EV/adj EBITDA. Assumes slower growth + multiple compression; uses rough net cash add-back (~$0.4B) and ~55M shares.

base Case
$227+44%
Revenue: $2.9BMargin: 42%Multiple: 10x

Illustrative: 2028E revenue $2.9B, 42% adj EBITDA margin, 10x EV/adj EBITDA. Assumes recurring growth stays ~high-single/low-double digits with durable margin structure; modest re-rating as growth stabilizes.

bull Case
$329+109%
Revenue: $3.3BMargin: 45%Multiple: 12x

Illustrative: 2028E revenue $3.3B, 45% adj EBITDA margin, 12x EV/adj EBITDA. Assumes AI/automation strengthens demand and Paycom sustains premium profitability + capital return; multiple expansion from improved confidence.

Catalysts

FY2025/Q4 results + FY2026 outlook: confirms whether recurring growth can sustain ~10% and whether margins remain durable around ~40%+.

earnings·Prob: 75%

A guide that sustains recurring growth and margin durability can drive a re-rating from "slowdown risk" toward "cash compounding."

Evidence that AI/automation features (e.g., IWant / "smart AI" suite) translate into stronger demand, faster implementations, or improved retention.

product·Prob: 60%

Supports differentiated positioning vs. HCM incumbents and sustains recurring revenue growth despite macro/labor variability.

Ongoing dividend + share repurchases, supported by free cash flow generation, reduce share count and lift per-share earnings power.

capital return·Prob: 70%

Even with mid/high-single-digit growth, buybacks can materially improve per-share compounding and downside support.

Risks

Intense competition from larger HCM/payroll vendors (and peers) pressures pricing, slows new logo wins, or reduces attach rates.

Likelihood: 3·Severity: 4

Mitigation: Track recurring growth vs. guidance, sales commentary, and any deterioration in revenue retention; avoid oversizing until demand stability is clear.

A weaker labor market reduces hiring and payroll activity, weighing on transaction/usage components and elongating sales cycles.

Likelihood: 3·Severity: 3

Mitigation: Treat quarterly volatility as normal; focus on recurring-and-other growth and retention as the core health signal.

Scaling sales offices/coverage fails to translate into productivity gains; CAC rises and growth slows further.

Likelihood: 3·Severity: 4

Mitigation: Monitor sales and marketing efficiency via revenue growth vs. S&M spend trend; require evidence of stable/improving GTM productivity before increasing size.

Payroll/HR systems are high-trust; cybersecurity incidents, outages, or compliance failures can drive churn, litigation, and reputational damage.

Likelihood: 2·Severity: 5

Mitigation: Track disclosures in 10-K/10-Q risk factors; watch for elevated incident costs, insurance changes, and customer satisfaction signals.

If growth slows further or rates rise, the stock can see multiple compression even with strong margins.

Likelihood: 3·Severity: 3

Mitigation: Use staged entry, anchor on margin durability + capital return, and avoid chasing after short-term re-ratings.

Scale Readiness

Overall Score
8/10
Unit economics5/5

Recurring and other revenue is ~95% of total and FY2025 adj EBITDA margin guidance ~43% at midpoint.

GTM repeatability4/5

Direct sales model with stated plans to open additional sales offices; execution quality is the key variable.

Platform stickiness4/5

Revenue retention disclosed around ~90% (FY2024), indicating meaningful stickiness and switching costs.

Automation leverage4/5

Company is emphasizing AI/automation features (e.g., IWant / smart AI) as a demand driver; leverage shows up in margin durability.

Enterprise expansion3/5

Upmarket opportunities exist but competition is heavy; needs continued execution to expand without service strain.

Operating leverage5/5

Adjusted EBITDA margin remains high with management guiding ~43% for FY2025 (midpoint).

Capital returns4/5

Ongoing dividends and meaningful buybacks; supports per-share compounding even if growth is moderate.

Created 2026-01-11
Updated 2026-01-11

Curation & Accuracy

This directory blends AI‑assisted discovery with human curation. Entries are reviewed, edited, and organized with the goal of expanding coverage and sharpening quality over time. Your feedback helps steer improvements (because no single human can capture everything all at once).

Details change. Pricing, features, and availability may be incomplete or out of date. Treat listings as a starting point and verify on the provider’s site before making decisions. If you spot an error or a gap, send a quick note and I’ll adjust.